The objective of this Excel spreadsheet model is to increase municipal understanding on what it costs them to supply electricity to different customers categories in order to (i) develop tariffs that are in line with the occurred costs and (ii) consider the possibility of introducing tariffs for small-scale embedded generation (Genesis, 2013).